County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,328,131 Total Charges 70,860,012
Fixed Assets 6,511,394 Contract Allowance 42,924,740
Other Assets 6,962,327 Operating Revenue 27,935,272
Total Assets 22,801,852 Operating Expenses 31,565,794
Current Liabilities 3,613,979 Operating Margin -3,630,522
Long Term Liabilities 6,017,580 Other Income 820,034
Total Equity 13,170,293 Other Expense 58,486
Total Liabilities and Equity 22,801,852 Net Profit or Loss -2,868,974

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,913 Revenue per Bed $1,214,577 Revenue per Person $27,935,272
Net Margin per Discharge ($3,498) Net Margin per Bed ($157,849) Net Margin per Person ($3,630,522)
Net Profit per Discharge ($2,764) Net Profit per Bed ($124,738) Net Profit per Person ($2,868,974)
Net Fixed Assets per Discharge $6,273 Net Fixed Assets per Bed $283,104 Net Fixed Assets per Bed $6,511,394
Long Term Debt per Discharge $5,797 Long Term Debt per Bed $261,634 Long Term Debt per Person $6,017,580
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,604 Net Fixed Assets 1,963 Population Estimate 1,151
Total Revenue 1,644 Long Term Liabilities 1,476 Total Patient Discharges 1,518
Net Margin 2,556 Total Patient Beds 2,098
Net Profit or Loss 2,966

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,054,993 2,902,383 1.3971
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,964,468 3,362,685 0.5842
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,064,826 13 Nursing Administration 410,005
02,03 Captial Related - Movable Equipment 675,489 14 Central Services and Supply 42,968
04 Employee Benefits 4,533,738 15 Pharmacy 231,133
05 Administrative and General 3,866,378 16 Medical Records and Medical Library 838,743
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 834,745 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 536,852 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 285,154 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,320,031

County Profile for Clay - 2016